Investment analysis
Nueva Andalucía Garden Villas
Nueva Andalucía, Marbella · New launch · Completion Q1 2028 · Data as of October 1, 2026
Demo analysis – figures are illustrative placeholders until Meklara market data is connected.
Assumptions used in this analysis
- Purchase price = lowest available unit price shown.
- Gross rental income = high-season weekly rate × high-season weeks + low-season weekly rate × low-season weeks.
- Running costs (management, community fees, IBI, utilities, insurance) estimated at 30% of gross rent.
- Purchase costs (ITP/IVA + AJD, notary, registry, legal) not included in yield.
- Capital-growth scenarios compound annually from completion; no mortgage costs included.
Figures marked “Estimate” or “Projection” are not observed market data. This is not financial, tax or legal advice.
Development overview
Demo listing — villas & semi detached in Nueva Andalucia. Connect Meklara to show live data.
Purchase prices Live inventory
| Bedrooms | From | To | Built m² | Avg €/m² |
|---|---|---|---|---|
| 3 | €1,850,000 | €2,155,000 | 315–318 | €6,329 |
| 4 | €2,445,000 | €2,480,000 | 377–383 | €6,481 |
| 5 | €3,080,000 | €3,080,000 | 445–445 | €6,921 |
Price per m² and local pricing
Area average source: Demo figure – replace with Notary (CIEN) / Tinsa IMIE data via Meklara. Development and comparable figures are asking prices of currently available units on this site.
Comparable developments
| Development | Status | €/m² | vs this |
|---|---|---|---|
| Comparable A (demo) | Under construction | €7,180 | +9.6% |
| Comparable B (demo) | Ready | €6,528 | -0.4% |
| Comparable C (demo) | Off-plan | €6,655 | +1.6% |
Rental estimate Estimate
| High-season weekly rate | €6,950 × 10 weeks |
|---|---|
| Low-season weekly rate | €3,350 × 14 weeks |
| Gross annual income | €116,400 |
| Running costs (30%) | − €34,920 |
| Net annual income | €81,480 |
| Gross / net yield on entry price | 6.3% / 4.4% |
Payment plan & completion
- Reservation€10,000–€20,000
- Private purchase contract30%
- During construction10%
- Completion (notary)60%
- Expected completionQ1 2028
Supply pipeline in Marbella Live inventory
- New launch2
- Off-plan1
Demo: pipeline commentary is supplied by Meklara market intelligence.
Demand
Demo: buyer-demand commentary is supplied by Meklara.
Market commentary
Demo commentary. When connected, Meklara supplies a short analyst note on pricing relative to the local market, absorption and positioning.
Scenario analysis Projection
| Scenario | Annual growth | Value after 5 yrs | Value after 10 yrs |
|---|---|---|---|
| Conservative | 1.5% | €1,992,975 | €2,147,001 |
| Base | 4.0% | €2,250,808 | €2,738,452 |
| Strong | 7.0% | €2,594,721 | €3,639,230 |
Illustrative scenarios based on the entry price, compounding annually. They are not forecasts; values can fall as well as rise.
Risk factors
- Off-plan delivery risk: completion dates can move; check bank guarantee or insurance cover (Ley 38/1999, LOE) on stage payments.
- Rental figures are estimates; holiday-rental licensing rules vary by municipality and community statutes.
- Market values can fall as well as rise; scenarios are illustrative, not forecasts.